Debt & finance
Weighted average cost of capital (WACC) calculator
WACC is the minimum return a business must earn to satisfy everyone who funds it. In a valuation it becomes the discount rate, so a one-point change can move enterprise value by double digits.
Inputs
Result
WACC
18.19%
- After-tax cost of debt
- 6.75%
- Equity weight
- 75%
- Debt weight
- 25%
- Total capital
- USD 4,000,000
- Annual return required
- USD 727,600
- WACC is the discount rate in a DCF — test your valuation at plus and minus two points.
How to use this calculator
- 1Enter the market value of equity and total interest-bearing debt.
- 2Enter your cost of equity and the average interest rate on debt.
- 3Enter the company tax rate to get the after-tax debt cost.
How the weighting works
WACC = (E/V x cost of equity) + (D/V x cost of debt x (1 − tax rate)). Debt is cheaper than equity both because lenders rank ahead of owners and because interest is usually deductible.
That does not make more debt automatically better. Past a moderate gearing level, lenders raise rates and equity holders demand more for the added risk, so WACC turns back up.
Applying WACC to a private business
Use market values, not book values, for the equity weight. For a private company the equity value comes from your own valuation — iterate once if the result changes the weighting materially.
Small private businesses rarely have a WACC below 15%. Where an owner supplies both capital and labour, ensure the cost of equity reflects illiquidity and key-person risk.
Call this tool from the API
Every calculator on this site is also an endpoint. Get a free key from the developer page and call it from your product, spreadsheet or AI agent.
curl -X POST https://utopiavalue.co/api/v1/tools/wacc-calculator \
-H "Authorization: Bearer $UTOPIA_API_KEY" \
-H "Content-Type: application/json" \
-d '{"equityValue":3000000,"debtValue":1000000,"costOfEquityPercent":22,"costOfDebtPercent":9,"taxRatePercent":25,"currency":"USD"}'Frequently asked questions
Where do I get a cost of equity?
Use the CAPM calculator, then add a size and illiquidity premium for a private business — commonly 5-10 points.
Should I include leases as debt?
Yes, where they are finance leases or capitalised on the balance sheet. Ignoring them understates gearing and WACC.
Does WACC change with the deal structure?
Yes. A buyer funding with more debt has a lower WACC, which is one reason different bidders can justify different prices for the same business.